County Profile for Berkshire - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 124,175,070 Total Charges 844,619,432
Fixed Assets 216,266,539 Contract Allowance 399,617,388
Other Assets 215,899,899 Operating Revenue 445,002,044
Total Assets 556,341,508 Operating Expenses 436,066,691
Current Liabilities 97,962,382 Operating Margin 8,935,353
Long Term Liabilities 161,825,552 Other Income 30,282,089
Total Equity 296,553,574 Other Expense 510,335
Total Liabilities and Equity 556,341,508 Net Profit or Loss 38,707,107

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,041 Revenue per Bed $1,772,917 Revenue per Person $445,002,044
Net Margin per Discharge $623 Net Margin per Bed $35,599 Net Margin per Person $8,935,353
Net Profit per Discharge $2,700 Net Profit per Bed $154,212 Net Profit per Person $38,707,107
Net Fixed Assets per Discharge $15,086 Net Fixed Assets per Bed $861,620 Net Fixed Assets per Bed $216,266,539
Long Term Debt per Discharge $11,288 Long Term Debt per Bed $644,723 Long Term Debt per Person $161,825,552
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 481 Net Fixed Assets 367 Population Estimate 1,151
Total Revenue 351 Long Term Liabilities 331 Total Patient Discharges 458
Net Margin 317 Total Patient Beds 510
Net Profit or Loss 288

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 69,522,024 44,611,168 1.5584
31 Intensive Care Unit 17,524,062 19,168,010 0.9142
32 Coronary Care Unit 0 0
43 Nursery 2,477,502 3,247,273 0.7629
44 Skilled Nursing Care 0 0
50 Operating Room 22,410,434 109,419,115 0.2048
51 Recovery Room 5,708,850 12,518,414 0.4560
52 Labor and Delivery Room 1,136,194 4,392,634 0.2587

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,892,971 13 Nursing Administration 5,040,959
02,03 Captial Related - Movable Equipment 9,921,997 14 Central Services and Supply 20,944,548
04 Employee Benefits 54,946,205 15 Pharmacy 15,868,331
05 Administrative and General 58,248,949 16 Medical Records and Medical Library 5,051,054
06 Maintenance and Repairs 9,481,467 17 Social Services 2,604,155
07 Operation of Plant 5,312,986 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,339,070 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,759,853 20,21,22,23 Education Programs 6,491,535
Total General Service Cost Centers 223,904,080

County Profile for Berkshire - 2013